|
SAMPLE COMPUTATION |
|
Option 1: No Down, No Interest (2 years to pay) |
Reservation Fee: | 30,000 |
Balance After Reservation Fee: | 4,390,400 |
Monthly Amortization (x 24 months): | 182,934 |
|
|
Option 2: Bank Financing 20% Down |
Downpayment: | 884,400 |
Reservation Fee: | 30,000 |
Balance of D/P After Reservation Fee: | 854,400 |
Monthly Amortization (x 12 month(s)): | 71,200 |
Amount For Bank Financing: | 3,536,000 |
Monthly Amortization |
5 years: | 76,003 |
10 years: | 47,714 |
15 years: | 39,087 |
20 years: | 35,303 |
|
Option 3: In-house Financing |
Downpayment: | 884,400 |
Reservation Fee: | 30,000 |
Balance of D/P After Reservation Fee: | 854,400 |
Monthly Amortization (x 12 month(s)): | 71,200 |
Amount For In-house Financing: | 3,536,000 |
Monthly Amortization |
5 years: | 91,726 |
10 years: | 66,008 |
|
Note: Sample computation only. Price may change without prior notice. |